BRRRR Calculator

Zach Cohen

July 31, 2024

BRRRR Calculator

Blog Post Hero Image

Zach Cohen

July 31, 2024

Understanding The BRRRR Calculator

The main purpose of using this BRRRR Calculator is to make sure that before you buy and renovate a distressed property, the financials of the project allow you to:

  1. Refinance the entire cost of the purchase and rehab into a low rate DSCR loan upon project completion.
  2. To make sure that the property has a debt service coverage ratio (DSCR) greater than 1.0 (i.e. the property is cash flowing upon refinancing).

The calculations are broken down into two sections: Purchase + Rehab + Rent + Refinance.

BRRRR Strategy

BRRRR Calculator

Buy. Rehab. Rent. Refinance. Repeat. — Run the full cycle before committing to a deal.

B
STEP 1
Buy
Purchase price, down payment, closing costs
Acquisition
Purchase Price
$
Down Payment iCash you bring at acquisition closing. The hard money loan covers the purchase price minus your down payment, plus the full rehab budget.
$
Closing Costs iAcquisition closing costs — title fees, transfer taxes, recording fees — as a percentage of the purchase price.
1.00% 5%
R
STEP 2
Rehab
Rehab budget, hard money loan, and hold costs
Rehab & Hard Money Loan
Rehab Budget
$
Project Timeline iTotal months from acquisition closing to refinance closing. Includes renovation plus time to stabilize the rental before the refi appraisal.
12 mo 24 mo
Hard Money Loan Rate iAnnual rate on the bridge or hard money loan. Acquisition portion accrues on the full balance from day one. Rehab draws accrue on a non-Dutch basis (average 50% of committed balance).
10.75% 15%
Origination Fee iOne-time lender fee at acquisition closing, as a percentage of the total hard money loan amount.
2.00% 5%
Monthly Carrying Costs (during rehab)
Insurance
$
Property Taxes
$
Other Monthly Costs iOther recurring monthly costs during rehab: utilities, security, misc. Enter 0 if none.
$
R
STEP 3
Rent
Rental income and monthly PITIA costs
Rental Income & PITIA Costs
Monthly Gross Rent iFull monthly rent at 100% occupancy after renovation. The DSCR lender will verify this against a rent schedule or market comparable analysis at refinance.
$
Vacancy Rate iExpected vacancy as a percentage of the year. Discounts gross rent before DSCR is calculated. Standard long-term rental assumption is 5%.
5% 30%
Monthly PITIA Costs (post-rehab, used for DSCR)
Insurance iLandlord policy on the stabilized rental property. Included in the DSCR denominator at refinance.
$
Property Taxes
$
Monthly HOA iHOA dues if applicable. DSCR lenders include this in the PITIA denominator. Enter 0 if there is no HOA.
$
R
STEP 4
Refinance
DSCR cash-out refi based on stabilized ARV
DSCR Refinance
After Repair Value (ARV) iAppraised value after renovations. The refi loan is a percentage of this figure. ARV accuracy is the most critical assumption in the BRRRR model.
$
Refinance LTV iLTV on the DSCR cash-out refi, calculated against ARV. Most lenders go to 75–80%. Higher LTV extracts more capital but raises debt service and lowers DSCR.
75% 80%
Refinance Rate iAnnual rate on the DSCR refinance loan. Pre-populated from current market conditions. Adjust to match your actual quote from Ridge Street Capital.
%
Loading...
Origination Fee iOne-time lender fee at refinance closing, applied to the refinance loan amount. Deducted from net proceeds.
2.00% 5%
Payment Type i30-year fixed reduces the principal balance each month. Interest-only carries a lower payment, which directly improves DSCR on the same rent.
Calculating...
Phase 1 — Acquisition & Rehab
Hard Money Loan
Total Project Cost iFull cost basis: purchase + rehab + interest + origination + closing costs + carrying costs.
Phase 2 — Refinance
Refinance Loan
Monthly P&I
Net Proceeds iRefi loan minus origination fee minus total project cost. Positive = full capital recycle.
Key Metrics
DSCR Rate
Monthly Cash Flow iEffective rent minus total PITIA after refinance.
Deal Insights
Equity at Refi iARV minus the refinance loan.
Capital Recycled iRefi proceeds as % of total project cost. 100%+ = full recycle.
Break-even Rent iMin gross rent for DSCR = 1.0, adjusted for vacancy.
Cash-on-Cash iAnnual cash flow as % of capital still in the deal. ∞ on full recycle.
Rehab interest: non-Dutch — acquisition loan at full balance; rehab at 50% avg balance. DSCR uses effective rent (after vacancy) ÷ full PITIA. Refi rate from market conditions. Not a rate quote. Contact Ridge Street Capital for pricing.

How to Use the BRRRR Calculator

The calculator runs two sequential analyses: the acquisition and rehab phase, then the refinance. Fill in each section in order. Results update in real time as inputs change.

Step 1: Buy — Acquisition

Three inputs define the cost basis at closing.

  • Purchase Price: The contract price paid for the property.
  • Down Payment: The cash brought to closing. The short-term loan covers the remainder of the purchase price plus the full rehab budget.
  • Closing Costs: All acquisition closing costs as a percentage of the purchase price — title fees, transfer taxes, and recording fees.

Step 2: Rehab — Renovation and Hard Money Financing

These inputs determine the total interest carry and holding cost during the renovation project.

  • Rehab Budget: Total renovation cost, including materials and labor.
  • Project Timeline: Months from acquisition closing to refinance closing. Each additional month adds interest carry and holding costs to the total project cost.
  • Hard Money Loan Rate: Annual rate on hard money or rehab loan. Interest on the acquisition portion accrues from day one. Rehab draws accrue on a non-Dutch basis, meaning interest accrues only on funds actually disbursed, not on the full committed rehab amount. 
  • Origination Fee: One-time lender fee at acquisition closing, as a percentage of the hard money loan.
  • Monthly Carrying Costs: Insurance, property taxes, and any other recurring costs during the rehab period.

Step 3: Rent — Income and PITIA

These inputs feed directly into the DSCR calculation on the refinance loan.

  • Monthly Gross Rent: Full monthly rent at 100% occupancy after renovations are complete. Experienced investors typically apply a 5% to 8% vacancy factor before entering this figure.
  • Vacancy Rate: Expected vacancy as a percentage of the year. The calculator discounts gross rent by this rate before computing DSCR.
  • Monthly PITIA Costs: Insurance, property taxes, and HOA, where applicable, on the stabilized rental. These combine with the refinance P&I to form the DSCR denominator.

Step 4: Refinance — DSCR Loan Terms

These inputs determine how much capital the refinance recovers and whether the loan qualifies.

  • After Repair Value (ARV): The appraised market value after renovation. ARV accuracy determines whether the BRRRR cycle closes. The refinance loan is calculated as a percentage of this figure.
  • Refinance LTV: The loan-to-value on the DSCR cash-out refinance. Higher LTV extracts more capital but raises monthly debt service and lowers DSCR.
  • Refinance Rate: Annual rate on the DSCR refinance loan.
  • Origination Fee: One-time lender fee at refinance closing, deducted from net proceeds.
  • Payment Type: 30-year fixed builds equity each month. Interest-only carries a lower payment, which directly improves DSCR on the same rent.
Running the BRRRR calculator before approaching a lender is the right first step. If the numbers raise questions about project structure, ARV assumptions, or whether the refinance will qualify at the expected LTV, the Ridge Street Capital lending team is available to work through the deal directly.

Ready to Run the Numbers?

Schedule a Call

Purchase and Rehab Calculations For the BRRRR Strategy

The calculations in this section determine the costs associated with buying and rehabbing the property.

Total Project Cost (Purchase + Rehab) = Purchase Price + Rehab Expenses + Monthly Interest Carry + Loan Origination Fees + Monthly Taxes & Insurance + Miscellaneous Closing Costs

As a rule of thumb, the Total Project Cost (Purchase + Rehab) should not exceed 75% of the after-repair value (ARV).

Rent and Refinance Calculations For the BRRRR Strategy

The calculations in this section verify that the project will cash flow upon refinancing and that the refinance loan amount will be greater than the Total Project Cost (Purchase + Rehab).

DSCR = Monthly Rent* / (Monthly Loan Payment + Taxes + Insurance + HOA) *

*Effective rent after vacancy discount: Monthly Rent × (1 − Vacancy Rate) 

*HOA if applicable

Net Proceeds = Refinance Loan Amount - Refinance Loan Origination Fees - Total Project Cost (Purchase + Rehab)

To satisfy the BRRRR Strategy, the net proceeds must be greater than 0, and the DSCR must be greater than 1.

Refinance Loan = ARV × Refinance LTV%

This is the maximum capital the refinance can return. If this figure falls below the total project cost, the BRRRR produces a partial recycle — some invested capital remains in the deal.

What Your Results Mean

The results panel updates on every input change. The key outputs to evaluate:

  • DSCR Rate: A DSCR of 1.0 or above means the property's rental income covers its monthly debt service, and the refinance qualifies. Ridge Street Capital requires a minimum DSCR of 1.0 at refinance. Deals with a DSCR above 1.20 generally qualify for the best pricing. 
  • Net Proceeds: A positive figure means the refinance returned more than the total project cost — full capital recycle. A negative figure means that the dollar amount remains deployed in the property.
  • Capital Recycled: Refinance proceeds as a percentage of total project cost. At 100% or above, all invested capital has been returned to deploy on the next deal.
  • BRRRR Verdict: A summary output (Ideal, Strong, Partial Recycle, or Doesn't Qualify) is based on whether the deal recycles capital, generates cash flow, and clears the DSCR threshold.
  • Break-Even Rent: The minimum monthly gross rent at which DSCR reaches exactly 1.0, adjusted for vacancy. Gross rent below this figure means the property does not qualify for the refinance at current terms.
  • Cash-on-Cash Return: Annual cash flow as a percentage of capital remaining in the deal. Displays as ∞ when the BRRRR fully recycles capital, meaning that the investor earns a return on zero remaining equity.

BRRRR Financing

The are two 'BRRRR loans' you will need to secure in order to execute the BRRRR investment strategy:

1. Hard Money Loan: A short-term (12-month) interest-only loan used to acquire and renovate properties in distressed condition. A hard money loan consists of an initial advance paid at closing and a rehab holdback component paid out as rehab is completed. Ridge Street Capital's hard money loans cover 75% to 90% of the purchase price with a 100% rehab holdback. As of Q1 2026, interest rates on hard money loans are between 10.5%-11.5%, depending on the borrower’s experience and the project LTVs.

For full hard money loan terms, see Ridge Street Capital's fix and flip loan page. Investors can get pre-approved for a project or apply for financing on an active deal.

2. DSCR Refinance Loan: The DSCR loan bases the refinance loan amount on the monthly cash flow of the property. Upon refinancing, the property must have a DSCR greater than 1.0. Run the BRRRR Calculator above to confirm the expected DSCR before beginning the project.

Ridge Street Capital is a direct DSCR lender active in 35 states. Apply, get pre-approved, or schedule a call to learn more.

BRRRR Case Study

Ridge Street Capital works with BRRRR Real Estate Investors across 35 States every day. Below is a case study of a BRRRR Real Estate Investment that one of our clients made in July of 2024 on a project that we financed. The case study goes through the full deal scenario, the loan metrics, and specifics on how we evaluated the project.

View Full BRRRR Strategy Case Study

Best States for the BRRRR Strategy

The BRRRR strategy works best in states where the rent-to-property value ratio is high. This means investors can acquire properties at a relatively low cost while generating strong rental income—key factors in maximizing cash flow and refinancing potential.

States with affordable housing markets and strong long term rental demand, such as Ohio, Indiana, Pennsylvania, and Maryland, are often prime BRRRR locations.

However, higher-cost markets can also work for BRRRR—especially when utilizing short-term rentals. In states like Florida, Tennessee, North Carolina, and Colorado, Airbnb and vacation rental markets allow investors to generate significantly higher rental income than traditional long-term leases. Cities with strong tourism, such as Nashville or Denver, can provide exceptional returns, making them viable for BRRRR.

Ultimately, the best states for BRRRR depend on the balance between acquisition costs, rental income, and financing options.

If you’re considering becoming a long distance landlord for a rental property, you might also be asking, “What do I need to know before managing a rental property out of state?” Here’s an article we wrote with Redfin.com on what to know before taking the plunge into long-distance real estate investments: Managing a Rental Property Out of State.

Finance Your BRRRR with Ridge Street Capital

Ridge Street Capital is a private lender providing hard money and DSCR loans across 35 states — the two loan products a BRRRR investor needs to complete the full cycle. In 2026, Real Estate Business Review recognized Ridge Street Capital as DSCR Lender of the Year for its specialization in investor financing.

Ready to Get Started?

Quick Application   |   Pre-Approval

BRRRR Method Calculator FAQs

How much cash do I need to execute BRRRR?

The cash requirement at acquisition closing is the down payment plus origination fees, closing costs, and any carrying costs not covered by the loan. With 80% to 90% acquisition financing and 100% rehab financing from a hard money lender, out-of-pocket capital at closing is typically 10% to 20% of the purchase price plus fees. The goal of the BRRRR cycle is to recover that initial cash through the refinance. When net proceeds exceed total project cost, the investor recycles capital to fund the next acquisition.

What is the 70% rule in the BRRRR strategy?

The 70% rule sets a maximum total project cost threshold: total acquisition and rehab costs should not exceed 70% to 75% of the after-repair value. At that level, the refinance loan, typically capped at 75% to 80% of ARV, is likely to cover the full project cost and return the investor's capital. When the total project cost exceeds 75% of ARV, the refinance produces a partial recycle or no recycle at the standard LTV limits. The calculator's total project cost output flags this directly.

How does the refinance step affect returns?

The refinance converts a short-term, high-rate hard money loan into long-term DSCR financing at a lower rate and longer amortization. Monthly carrying costs drop, cash flow improves, and the capital deployed in the deal is returned to the investor in the form of net proceeds. When the refinance fully recycles capital, the investor holds a cash-flowing rental property with no remaining equity tied up. The cash-on-cash return becomes a function of cash flow on a zero-equity position. That dynamic is what makes a successful BRRRR fundamentally different from a standard buy-and-hold acquisition.

Submission Arrow Icon
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Fix and Flip Loans

Funding For Purchase + Rehab

$50,000 up to $3,000,000

Interest Rate 10.5%-11.5%

Origination Fee From 1.5%

Up to 90% of Purchase and 100% of Rehab

Property For Rent Graphic
DSCR Loans For Long Term Rentals

Perfect for first-time investors or experienced investors scaling their rental portfolio.

Up to $2,000,000

Interest Rates from 6.0%

Origination Fee From 0%

Up to 80% of LTV

DSCR Loans For Short Term Rentals

Designed for investors pursuing higher rents with a short term rental strategy.

Up to $2,000,000

Interest Rates from 6.25%

Origination Fee From 0%

Up to 80% LTV

In 35 States Across The u.s.

Where we lend

Wyoming
Wyoming
Wisconsin
Wisconsin
West Virginia
West Virginia
Washington
Washington
Texas
Texas
Tennessee
Tennessee
South Carolina
South Carolina
Pennsylvania
Pennsylvania
Rhode Island
Rhode Island
Ohio
Ohio
Oklahoma
Oklahoma
North Carolina
North Carolina
New Mexico
New Mexico
New York
New York
New Hampshire
New Hampshire
Nebraska
Nebraska
Montana
Montana
Missouri
Missouri
Delaware
Delaware
Mississippi
Mississippi
Massachusetts
Massachusetts
Maryland
Maryland
Maine
Maine
Louisiana
Louisiana
Kentucky
Kentucky
Iowa
Iowa
Indiana
Indiana
Kansas
Kansas
Florida
Florida
Georgia
Georgia
District of Columbia
District of Columbia
Hawaii
Hawaii
Connecticut
Connecticut
Arkansas
Arkansas
Alabama
Alabama
Colorado
Colorado